($millions) |
06/08 |
06/09 |
06/10 |
06/11 |
06/12 |
06/13 |
06/14 |
06/15 |
06/16 |
06/17 |
06/18 |
Rental Income
|
89.66 |
112.52 |
117.26 |
138.49 |
177.24 |
206.66 |
259.42 |
235.97 |
215.40 |
199.80 |
209.60 |
Investment Income
|
11.90 |
12.63 |
6.69 |
5.24 |
4.75 |
5.48 |
5.52 |
7.90 |
12.90 |
15.70 |
12.00 |
Other Income
|
65.61 |
13.97 |
15.17 |
3.98 |
4.91 |
17.72 |
21.89 |
25.69 |
133.30 |
129.70 |
115.70 |
Tax Expense
|
-3.34 |
-2.46 |
-1.14 |
-0.08 |
-0.12 |
-0.68 |
-0.97 |
0.04 |
-3.50 |
-1.50 |
-5.00 |
Net Profit after Tax Before Abnormals
|
82.31 |
63.76 |
64.63 |
65.30 |
73.91 |
102.41 |
131.02 |
116.32 |
153.00 |
152.20 |
135.60 |
Abnormals
|
37.59 |
-177.27 |
-45.58 |
22.80 |
-50.84 |
-56.26 |
51.45 |
32.45 |
176.60 |
125.00 |
67.00 |
Abnormals Tax
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Abnormals
|
37.59 |
-177.27 |
-45.58 |
22.80 |
-50.84 |
-56.26 |
51.45 |
32.45 |
176.60 |
125.00 |
67.00 |
Outside Equity Interests
|
-11.90 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shares Outstanding at Period End
|
702.82 |
702.94 |
807.83 |
964.74 |
1,169.69 |
1,713.72 |
1,727.28 |
1,739.76 |
1,752.33 |
1,762.36 |
1,985.32 |
Weighted Average Number Of Shares
|
702.99 |
702.82 |
757.00 |
918.32 |
1,069.53 |
1,341.49 |
1,721.31 |
1,734.64 |
1,747.25 |
1,757.84 |
1,876.40 |
EPS Adjusted (cents/share)
|
10.01 |
9.07 |
8.54 |
7.11 |
6.91 |
7.63 |
7.59 |
6.69 |
8.73 |
8.63 |
7.21 |
EPS After Abnormals (cents/share)
|
15.35 |
-16.15 |
2.52 |
9.59 |
2.16 |
3.44 |
10.57 |
8.55 |
18.81 |
15.74 |
10.84 |
|
|